Penns Woods Bancorp, Inc. Reports Third Quarter 2016 Earnings

Penns Woods Bancorp, Inc. Reports Third Quarter 2016 Earnings

WILLIAMSPORT, Pa., Oct. 21, 2016 (GLOBE NEWSWIRE) — Penns Woods Bancorp, Inc. (NASDAQ:PWOD)

Penns Woods Bancorp, Inc. continued its solid earnings, supported by loan and deposit growth, achieving net income of $9,529,000 for the nine months ended September 30, 2016 resulting in basic and dilutive earnings per share of $2.01.

Highlights 

  • Net income from core operations (“operating earnings”), which is a non-generally accepted accounting principles (GAAP) measure of net income excluding net securities gains, was $2,887,000 for the three months ended September 30, 2016 compared to $3,039,000 for the same period of 2015. Operating earnings decreased to $8,719,000 for the nine months ended September 30, 2016 compared to $9,046,000 for the same period of 2015.  The 2015 nine month period included non-recurring gains on the sale of other real estate owned of $175,000 above the 2016 level. Nine month 2016 expenses were negatively impacted by a mass replacement of debit cards to implement EMV card technology to better protect the security of our customers.  The 2016 period also included expenses related to a data breach at a national restaurant chain that impacted our customer base.  In addition, the investment portfolio has declined $61,599,000 from September 30, 2015 to September 30, 2016 as part of our strategy to position the balance sheet for a rising rate environment.
  • Operating earnings per share for the three months ended September 30, 2016 were $0.61 for both basic and dilutive, a decrease from $0.64 for the same period of 2015.  Operating earnings per share for the nine months ended September 30, 2016 were $1.84 basic and dilutive compared to $1.89 basic and dilutive for the same period of 2015.
  • Return on average assets was 0.91% for the three months ended September 30, 2016 compared to 1.04% for the corresponding period of 2015.  Return on average assets was 0.95% for the nine months ended September 30, 2016 compared to 1.06% for the corresponding period of 2015.
  • Return on average equity was 8.69% for the three months ended September 30, 2016 compared to 9.89% for the corresponding period of 2015.  Return on average equity was 9.14% for the nine months ended September 30, 2016 compared to 9.90% for the corresponding period of 2015.

“During 2016 we have maintained our focus on building balance sheet strength by adding quality earning assets and continuing to shift earning assets from the investment portfolio to the loan portfolio.  The quality assets being added are centered on home equity products that are variable rate and provide protection to a rising rate environment.  The shift from investments to loans is being undertaken to reduce interest rate and market risk and to reduce the level of regulatory risk weighted assets which allows for better capital utilization,” said Richard A. Grafmyre, CFP®, President and CEO.

A reconciliation of the non-GAAP financial measures of operating earnings, operating return on assets, operating return on equity, and operating earnings per share, described in the highlights, to the comparable GAAP financial measures is included at the end of this press release.

Net Income

Net income, as reported under GAAP, for the three and nine months ended September 30, 2016 was $3,059,000 and $9,529,000 compared to $3,364,000 and $10,152,000 for the same period of 2015. Results for the three and nine months ended September 30, 2016 compared to 2015 were impacted by a decrease in after-tax securities gains of $153,000 (from a gain of $325,000 to a gain of $172,000) for the three month periods and a decrease in after-tax securities gains of $296,000 (from a gain of $1,106,000 to a gain of $810,000) for the nine month periods. Basic and dilutive earnings per share for the three and nine months ended September 30, 2016 were $0.65 and $2.01 compared to $0.71 and $2.12 for the corresponding periods of 2015.  Return on average assets and return on average equity were 0.91% and 8.69% for the three months ended September 30, 2016 compared to 1.04% and 9.89% for the corresponding period of 2015. Return on average assets and return on average equity were 0.95% and 9.14% for the nine months ended September 30, 2016 compared to 1.06% and 9.90% for the corresponding period of 2015.

Net Interest Margin

The net interest margin for the three and nine months ended September 30, 2016 was 3.37% and 3.45% compared to 3.55% and 3.63% for the corresponding periods of 2015.  The decline in the net interest margin was driven by a decreasing yield on the investment portfolio due to the continued low rate environment that limits the yield that we can acquire into the portfolio and our strategic decision to continue repositioning the portfolio through active management in anticipation of a rising rate environment.  The impact of the declining investment portfolio yield and decreasing investment portfolio balance was partially offset by a 6.77% growth in gross loans from September 30, 2015 to September 30, 2016.  The loan growth was funded by an increase in core deposits and a decrease in the investment portfolio.  Core deposits represent a lower cost funding source than time deposits and comprise 79.60% of total deposits at September 30, 2016 and 78.02% at September 30, 2015. 

Assets

Total assets increased $48,120,000 to $1,347,412,000 at September 30, 2016 compared to September 30, 2015.  Net loans increased $66,598,000 to $1,056,762,000 at September 30, 2016 compared to September 30, 2015 primarily due to campaigns related to increasing home equity product market share during 2015 and 2016, growth in the commercial loan portfolio, and the introduction of indirect auto lending during the third quarter of 2016.  The investment portfolio decreased $61,599,000 from September 30, 2015 to September 30, 2016 due to our strategy to reduce the investment portfolio duration through the selective selling of bonds as opportunities develop.  The combination of loan portfolio growth and a decrease in the size of the investment portfolio has resulted in a shortening of the overall earning asset portfolio duration consistent with a strategy to reduce the interest rate and market risk exposure to a rising rate environment.

Non-performing Loans

The non-performing loans to total loans ratio increased to 1.08% at September 30, 2016 from 0.86% at September 30, 2015. This change was primarily the result of a large commercial real estate loan that was placed on non-accrual status causing non-performing loans to increase to $11,530,000 at September 30, 2016 from $8,608,000 at September 30, 2015. The majority of non-performing loans are centered on several loans that are either in a secured position and have sureties with a strong underlying financial position or have a specific allocation for any impairment recorded within the allowance for loan losses.  Net loan charge-offs of $192,000 for the nine months ended September 30, 2016 minimally impacted the allowance for loan losses which was 1.19% of total loans at September 30, 2016.  The majority of the loans charged-off had a specific allowance within the allowance for loan losses.

Deposits

Deposits increased $83,496,000 to $1,088,297,000 at September 30, 2016 compared to September 30, 2015.  Core deposits (total deposits excluding time deposits) increased $82,335,000 due to our commitment to building complete banking relationships with our customers.  Noninterest-bearing deposits increased $47,751,000 to $295,599,000 at September 30, 2016 compared to September 30, 2015.  Driving this growth is our commitment to easy-to-use products, community involvement, and emphasis on customer service.  While deposit gathering efforts have centered on core deposits, the lengthening of the time deposit portfolio continues to move forward as part of the strategy to build balance sheet protection in a rising rate environment.

Shareholders’ Equity

Shareholders’ equity increased $4,358,000 to $139,935,000 at September 30, 2016 compared to September 30, 2015.  Since September 30, 2015, treasury stock purchases of $727,000 for 18,308 shares were completed as part of the stock repurchase plan.  The change in accumulated other comprehensive loss from $3,100,000 at September 30, 2015 to $2,491,000 at September 30, 2016 is a result of an increase in unrealized gains on available for sale securities from an unrealized gain of $1,418,000 at September 30, 2015 to an unrealized gain of $1,489,000 at September 30, 2016.  The amount of accumulated other comprehensive loss at September 30, 2016 was also impacted by the change in net excess of the projected benefit obligation over the fair value of the plan assets of the defined benefit pension plan resulting in a decrease in the net loss of $538,000 to $3,980,000 at September 30, 2016.  The current level of shareholders’ equity equates to a book value per share of $29.56 at September 30, 2016 compared to $28.54 at September 30, 2015 and an equity to asset ratio of 10.39% at September 30, 2016 compared to 10.43% at September 30, 2015.  Excluding goodwill and intangibles, book value per share was $25.55 at September 30, 2016 compared to $24.66 at September 30, 2015.  Dividends declared for each of the three and nine months ended September 30, 2016 and 2015 were $0.47 and $1.41 per share.

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates fifteen branch offices providing financial services in Lycoming, Clinton, Centre, Montour, and Union Counties, and Luzerne Bank, which operates eight branch offices providing financial services in Luzerne County.  Investment and insurance products are offered through Jersey Shore State Bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).  Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because certain of these items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.  For a list of other factors which could affect the Company’s results, see the Company’s filings with the Securities and Exchange Commission, including “Item 1A.  Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise.  The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

Previous press releases and additional information can be obtained from the Company’s website at www.pwod.com.

THIS INFORMATION IS SUBJECT TO YEAR-END AUDIT ADJUSTMENT

 
PENNS WOODS BANCORP, INC.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
 
    September 30,
(In Thousands, Except Share Data)   2016   2015   % Change
ASSETS            
Noninterest-bearing balances   $ 23,487     $ 17,304     35.73 %
Interest-bearing balances in other financial institutions   36,694     951     3,758.46 %
Total cash and cash equivalents   60,181     18,255     229.67 %
               
Investment securities, available for sale, at fair value   141,057     202,593     (30.37 )%
Investment securities, trading       63     (100.00 )%
Loans held for sale   2,160     1,029     109.91 %
Loans   1,069,480     1,001,653     6.77 %
Allowance for loan losses   (12,718 )   (11,489 )   10.70 %
Loans, net   1,056,762     990,164     6.73 %
Premises and equipment, net   22,985     21,433     7.24 %
Accrued interest receivable   3,800     4,093     (7.16 )%
Bank-owned life insurance   27,176     26,499     2.55 %
Investment in limited partnerships   658     1,064     (38.16 )%
Goodwill   17,104     17,104     %
Intangibles   1,889     1,316     43.54 %
Deferred tax asset   7,404     8,618     (14.09 )%
Other assets   6,236     7,061     (11.68 )%
TOTAL ASSETS   $ 1,347,412     $ 1,299,292     3.70 %
               
LIABILITIES              
Interest-bearing deposits   $ 792,698     $ 756,953     4.72 %
Noninterest-bearing deposits   295,599     247,848     19.27 %
Total deposits   1,088,297     1,004,801     8.31 %
               
Short-term borrowings   11,579     51,690     (77.60 )%
Long-term borrowings   91,025     91,051     (0.03 )%
Accrued interest payable   481     460     4.57 %
Other liabilities   16,095     15,713     2.43 %
TOTAL LIABILITIES   1,207,477     1,163,715     3.76 %
               
SHAREHOLDERS’ EQUITY              
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued           n/a  
Common stock, par value $8.33, 15,000,000 shares authorized; 5,006,601 and 5,004,372 shares issued   41,721     41,702     0.05 %
Additional paid-in capital   50,050     49,959     0.18 %
Retained earnings   60,889     56,523     7.72 %
Accumulated other comprehensive loss:              
Net unrealized gain on available for sale securities   1,489     1,418     5.01 %
Defined benefit plan   (3,980 )   (4,518 )   11.91 %
Treasury stock at cost, 272,452 and 254,144 shares   (10,234 )   (9,507 )   7.65 %
TOTAL SHAREHOLDERS’ EQUITY   139,935     135,577     3.21 %
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $ 1,347,412     $ 1,299,292     3.70 %
                       

PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
 
    Three Months Ended September 30,   Nine Months Ended September 30,
(In Thousands, Except Per Share Data)   2016   2015   % Change   2016   2015   % Change
INTEREST AND DIVIDEND INCOME:                        
Loans including fees   $ 10,541     $ 9,862     6.89 %   $ 31,362     $ 28,937     8.38 %
Investment securities:                                    
Taxable   601     829     (27.50 )%   1,825     2,728     (33.10 )%
Tax-exempt   329     676     (51.33 )%   1,203     2,187     (44.99 )%
Dividend and other interest income   189     156     21.15 %   666     597     11.56 %
TOTAL INTEREST AND DIVIDEND INCOME   11,660     11,523     1.19 %   35,056     34,449     1.76 %
                                             
INTEREST EXPENSE:                                            
Deposits   909     800     13.63 %   2,624     2,328     12.71 %
Short-term borrowings   7     31     (77.42 )%   41     78     (47.44 )%
Long-term borrowings   497     458     8.52 %   1,481     1,476     0.34 %
TOTAL INTEREST EXPENSE   1,413     1,289     9.62 %   4,146     3,882     6.80 %
                                             
NET INTEREST INCOME   10,247     10,234     0.13 %   30,910     30,567     1.12 %
                                             
PROVISION FOR LOAN LOSSES   258     520     (50.38 )%   866     1,820     (52.42 )%
                                             
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   9,989     9,714     2.83 %   30,044     28,747     4.51 %
                                             
NON-INTEREST INCOME:                                            
Service charges   585     621     (5.80 )%   1,678     1,772     (5.30 )%
Securities gains, available for sale   253     526     (51.90 )%   1,174     1,713     (31.47 )%
Securities gains (losses), trading   8     (33 )   124.24 %   54     (37 )   245.95 %
Bank-owned life insurance   172     182     (5.49 )%   516     541     (4.62 )%
Gain on sale of loans   658     524     25.57 %   1,691     1,305     29.58 %
Insurance commissions   198     185     7.03 %   604     623     (3.05 )%
Brokerage commissions   290     297     (2.36 )%   817     836     (2.27 )%
Other   918     835     9.94 %   2,723     2,701     0.81 %
TOTAL NON-INTEREST INCOME   3,082     3,137     (1.75 )%   9,257     9,454     (2.08 )%
                                             
NON-INTEREST EXPENSE:                                            
Salaries and employee benefits   4,507     4,302     4.77 %   13,433     13,073     2.75 %
Occupancy   544     529     2.84 %   1,630     1,721     (5.29 )%
Furniture and equipment   662     686     (3.50 )%   2,042     1,924     6.13 %
Pennsylvania shares tax   220     244     (9.84 )%   698     711     (1.83 )%
Amortization of investments in limited partnerships   46     165     (72.12 )%   266     496     (46.37 )%
Federal Deposit Insurance Corporation deposit insurance   202     209     (3.35 )%   670     654     2.45 %
Marketing   173     160     8.13 %   568     434     30.88 %
Intangible amortization   90     73     23.29 %   276     235     17.45 %
Other   2,295     2,162     6.15 %   6,882     6,171     11.52 %
TOTAL NON-INTEREST EXPENSE   8,739     8,530     2.45 %   26,465     25,419     4.12 %
INCOME BEFORE INCOME TAX PROVISION   4,332     4,321     0.25 %   12,836     12,782     0.42 %
INCOME TAX PROVISION   1,273     957     33.02 %   3,307     2,630     25.74 %
NET INCOME   $ 3,059     $ 3,364     (9.07 )%   $ 9,529     $ 10,152     (6.14 )%
                                             
EARNINGS PER SHARE – BASIC AND DILUTED   $ 0.65     $ 0.71     (8.45 )%   $ 2.01     $ 2.12     (5.19 )%
WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC AND DILUTED   4,733,800     4,761,576     (0.58 )%   4,735,844     4,780,776     (0.94 )%
DIVIDENDS DECLARED PER SHARE   $ 0.47     $ 0.47     %   $ 1.41     $ 1.41     %
                                             

PENNS WOODS BANCORP, INC.
AVERAGE BALANCES AND INTEREST RATES
 
    Three Months Ended
    September 30, 2016   September 30, 2015
(Dollars in Thousands)   Average
Balance
  Interest   Average
Rate
  Average
Balance
  Interest   Average
Rate
ASSETS:                        
Tax-exempt loans   $ 45,715     $ 452     3.93 %   $ 43,562     $ 423     3.85 %
All other loans   1,011,393     10,243     4.03 %   947,665     9,583     4.01 %
Total loans   1,057,108     10,695     4.02 %   991,227     10,006     4.00 %
                                     
Taxable securities   93,893     725     3.09 %   125,618     982     3.13 %
Tax-exempt securities   49,231     498     4.05 %   80,535     1,024     5.09 %
Total securities   143,124     1,223     3.42 %   206,153     2,006     3.89 %
                                     
Interest-bearing deposits   48,125     65     0.54 %   3,216     3     0.37 %
                                     
Total interest-earning assets   1,248,357     11,983     3.82 %   1,200,596     12,015     3.98 %
                                     
Other assets   101,312               97,363                
                                     
TOTAL ASSETS   $ 1,349,669               $ 1,297,959                
                                     
LIABILITIES AND SHAREHOLDERS’ EQUITY:                                    
Savings   $ 151,464     15     0.04 %   $ 143,353     14     0.04 %
Super Now deposits   184,440     107     0.23 %   193,659     126     0.26 %
Money market deposits   245,643     170     0.28 %   210,029     145     0.27 %
Time deposits   223,082     617     1.10 %   219,306     515     0.93 %
Total interest-bearing deposits   804,629     909     0.45 %   766,347     800     0.41 %
                                     
Short-term borrowings   15,748     7     0.18 %   40,801     31     0.30 %
Long-term borrowings   91,025     497     2.14 %   81,880     458     2.19 %
Total borrowings   106,773     504     1.85 %   122,681     489     1.56 %
                                     
Total interest-bearing liabilities   911,402     1,413     0.61 %   889,028     1,289     0.57 %
                                     
Demand deposits   281,586               256,264            
Other liabilities   15,916               16,619            
Shareholders’ equity   140,765               136,048            
                             
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $ 1,349,669               $ 1,297,959            
Interest rate spread           3.21 %           3.41 %
Net interest income/margin       $ 10,570     3.37 %       $ 10,726     3.55 %
                                     

    Three Months Ended September 30,
    2016   2015
Total interest income   $ 11,660     $ 11,523  
Total interest expense   1,413     1,289  
Net interest income   10,247     10,234  
Tax equivalent adjustment   323     492  
Net interest income (fully taxable equivalent)   $ 10,570     $ 10,726  
                 

    Nine Months Ended
    September 30, 2016   September 30, 2015
(Dollars in Thousands)   Average
Balance
  Interest   Average
Rate
  Average
Balance
  Interest   Average
Rate
ASSETS:                        
Tax-exempt loans   $ 49,204     $ 1,432     3.89 %   $ 39,901     $ 1,194     4.00 %
All other loans   999,685     30,417     4.06 %   920,675     28,149     4.09 %
Total loans   1,048,889     31,849     4.06 %   960,576     29,343     4.08 %
                                     
Taxable securities   95,652     2,344     3.27 %   133,191     3,316     3.32 %
Tax-exempt securities   56,291     1,823     4.32 %   85,263     3,314     5.18 %
Total securities   151,943     4,167     3.66 %   218,454     6,630     4.05 %
                                     
Interest-bearing deposits   38,411     147     0.51 %   4,500     9     0.27 %
                                     
Total interest-earning assets   1,239,243     36,163     3.90 %   1,183,530     35,982     4.06 %
                             
Other assets   99,295               97,151            
                             
TOTAL ASSETS   $ 1,338,538               $ 1,280,681            
                             
LIABILITIES AND SHAREHOLDERS’ EQUITY:                            
Savings   $ 151,158     43     0.04 %   $ 142,812     43     0.04 %
Super Now deposits   190,190     356     0.25 %   190,653     379     0.27 %
Money market deposits   234,918     471     0.27 %   208,317     424     0.27 %
Time deposits   221,676     1,754     1.06 %   218,987     1,482     0.90 %
Total interest-bearing deposits   797,942     2,624     0.44 %   760,769     2,328     0.41 %
                                     
Short-term borrowings   20,273     41     0.27 %   36,111     78     0.29 %
Long-term borrowings   91,025     1,481     2.14 %   82,597     1,476     2.36 %
Total borrowings   111,298     1,522     1.80 %   118,708     1,554     1.73 %
                                     
Total interest-bearing liabilities   909,240     4,146     0.61 %   879,477     3,882     0.59 %
                             
Demand deposits   274,488               247,130            
Other liabilities   15,775               17,327            
Shareholders’ equity   139,035               136,747            
                             
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $ 1,338,538               $ 1,280,681            
Interest rate spread           3.29 %           3.47 %
Net interest income/margin       $ 32,017     3.45 %       $ 32,100     3.63 %
                                     

    Nine Months Ended September 30,
    2016   2015
Total interest income   $ 35,056     $ 34,449  
Total interest expense   4,146     3,882  
Net interest income   30,910     30,567  
Tax equivalent adjustment   1,107     1,533  
Net interest income (fully taxable equivalent)   $ 32,017     $ 32,100  
                 

(Dollars in Thousands, Except Per Share Data)   Quarter Ended
    9/30/2016   6/30/2016   3/31/2016   12/31/2015   9/302015
Operating Data                    
Net income   $ 3,059     $ 3,390     $ 3,078     $ 3,746     $ 3,364  
Net interest income   10,247     10,288     10,374     10,338     10,234  
Provision for loan losses   258     258     350     480     520  
Net security gains   261     492     475     894     493  
Non-interest income, excluding net security gains   2,821     2,686     2,522     2,417     2,644  
Non-interest expense   8,739     8,666     9,061     8,317     8,530  
                     
Performance Statistics                    
Net interest margin   3.37 %   3.42 %   3.57 %   3.55 %   3.55 %
Annualized return on average assets   0.91 %   1.00 %   0.94 %   1.15 %   1.04 %
Annualized return on average equity   8.69 %   9.77 %   8.95 %   10.73 %   9.89 %
Annualized net loan charge-offs (recoveries) to average loans   0.02 %   0.05 %   %   (0.03 )%   0.12 %
Net charge-offs (recoveries)   57     123     12     (75 )   296  
Efficiency ratio   66.2 %   66.0 %   69.6 %   64.6 %   65.7 %
                     
Per Share Data                    
Basic earnings per share   $ 0.65     $ 0.72     $ 0.65     $ 0.79     $ 0.71  
Diluted earnings per share   0.65     0.72     0.65     0.79     0.71  
Dividend declared per share   0.47     0.47     0.47     0.47     0.47  
Book value   29.56     29.45     29.09     28.71     28.54  
Common stock price:                    
High   44.75     44.70     41.32     45.28     44.56  
Low   40.34     37.82     36.73     40.47     40.41  
Close   44.46     41.99     38.54     42.46     40.92  
Weighted average common shares:                    
Basic   4,734     4,733     4,741     4,747     4,762  
Fully Diluted   4,734     4,733     4,741     4,747     4,762  
End-of-period common shares:                    
Issued   5,007     5,006     5,006     5,005     5,004  
Treasury   272     272     272     258     254  
                               

(Dollars in Thousands, Except Per Share Data)   Quarter Ended
    9/30/2016   6/30/2016   3/31/2016   12/31/2015   9/30/2015
Financial Condition Data:                    
General                    
Total assets   $ 1,347,412     $ 1,346,482     $ 1,318,137     $ 1,320,057     $ 1,299,292  
Loans, net   1,056,762     1,041,602     1,028,870     1,033,163     990,164  
Goodwill   17,104     17,104     17,104     17,104     17,104  
Intangibles   1,889     1,979     2,078     1,240     1,316  
Total deposits   1,088,297     1,084,867     1,059,581     1,031,880     1,004,801  
Noninterest-bearing   295,599     274,002     269,362     280,083     247,848  
                     
Savings   150,822     152,540     153,217     144,561     143,224  
NOW   175,767     190,890     190,168     176,078     188,444  
Money Market   244,138     246,712     226,659     209,782     204,475  
Time Deposits   221,971     220,723     220,175     221,376     220,810  
Total interest-bearing deposits   792,698     810,865     790,219     751,797     756,953  
                     
Core deposits*   866,326     864,145     839,406     810,504     783,991  
Shareholders’ equity   139,935     139,394     137,663     136,279     135,577  
                     
Asset Quality                    
Non-performing loans   $ 11,530     $ 11,626     $ 11,648     $ 9,446     $ 8,608  
Non-performing loans to total assets   0.86 %   0.86 %   0.88 %   0.72 %   0.66 %
Allowance for loan losses   12,718     12,517     12,382     12,044     11,489  
Allowance for loan losses to total loans   1.19 %   1.19 %   1.19 %   1.15 %   1.15 %
Allowance for loan losses to non-performing loans   110.30 %   107.66 %   106.30 %   127.50 %   133.47 %
Non-performing loans to total loans   1.08 %   1.10 %   1.12 %   0.90 %   0.86 %
                                         
Capitalization                                        
Shareholders’ equity to total assets   10.39 %   10.35 %   10.44 %   10.32 %   10.43 %
                               

* Core deposits are defined as total deposits less time deposits

 
Reconciliation of GAAP and Non-GAAP Financial Measures
 
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
(Dollars in Thousands, Except Per Share Data)   2016   2015   2016   2015
GAAP net income   $ 3,059     $ 3,364     $ 9,529     $ 10,152  
Less: net securities gains, net of tax   172     325     810     1,106  
Non-GAAP operating earnings   $ 2,887     $ 3,039     $ 8,719     $ 9,046  
                 
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2016   2015   2016   2015
Return on average assets (ROA)   0.91 %   1.04 %   0.95 %   1.06 %
Less: net securities gains, net of tax   0.05 %   0.10 %   0.08 %   0.12 %
Non-GAAP operating ROA   0.86 %   0.94 %   0.87 %   0.94 %
                 
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2016   2015   2016   2015
Return on average equity (ROE)   8.69 %   9.89 %   9.14 %   9.90 %
Less: net securities gains, net of tax   0.49 %   0.95 %   0.78 %   1.08 %
Non-GAAP operating ROE   8.20 %   8.94 %   8.36 %   8.82 %
                 
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2016   2015   2016   2015
Basic earnings per share (EPS)   $ 0.65     $ 0.71     $ 2.01     $ 2.12  
Less: net securities gains, net of tax   0.04     0.07     0.17     0.23  
Non-GAAP basic operating EPS   $ 0.61     $ 0.64     $ 1.84     $ 1.89  
         
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2016   2015   2016   2015
Dilutive EPS   $ 0.65     $ 0.71     $ 2.01     $ 2.12  
Less: net securities gains, net of tax   0.04     0.07     0.17     0.23  
Non-GAAP dilutive operating EPS   $ 0.61     $ 0.64     $ 1.84     $ 1.89  
                                 

 

Contact: Richard A. Grafmyre, President and Chief Executive Officer 300 Market Street Williamsport, PA 17701 570-322-1111	e-mail: [email protected]